GlobeNewswire

Independent Bank Corporation Reports 2026 Third Quarter Earnings of $0.80 Per Diluted Share

GlobeNewswire

GRAND RAPIDS, Mich., Oct. 27, 2026 -- Independent Bank Corporation (NASDAQ: IBCP) reported third quarter 2026 net income of $17.9 million, or $0.80 per diluted share, versus net income of $17.5 million, or $0.84 per diluted share, in the prior-year period.

Highlights for the third quarter of 2026 include:

  • Net growth in loans of $116.6 million or 10.5% annualized from June 30, 2026, exclusive of $366.7 million of Highpoint Community Bank loans, acquired on July 1, 2026. Total loan growth of $483.3 million, or 10.95% (not annualized), during the third quarter;
  • Net growth in total deposits of $115.8 million or 9.4% annualized from June 30, 2026, excluding $543.5 million Highpoint Community Bank deposits, acquired on July 1, 2026. Total deposit growth of $659.3 million, or 13.56% (not annualized), during the third quarter;
  • Net interest margin increased to 3.79% for the third quarter of 2026, a 12 basis point increase from the prior quarter, and a 28 basis point increase from the third quarter of 2025. On a fully tax-equivalent basis(1), net interest margin was 3.82%, an 11 basis point increase from the prior quarter. Excluding Highpoint Community Bank acquisition-related purchase accounting accretion(1), net interest margin was 3.76%, a 5 basis point increase from the prior quarter;
  • Net interest income increased $7.4 million from the prior quarter ended June 30, 2026;
  • A return on average assets and a return on average equity of 1.14% and 12.17%, respectively, for the quarter ended September 30, 2026;
  • Income before income tax of $21.5 million for the quarter ended September 30, 2026, compared to $22.7 million in the prior quarter and $21.2 million for the quarter ended September 30, 2025. Pre-tax, pre-provision net revenue(1) increased to $26.3 million for the quarter ended September 30, 2026, from $25.4 million during the prior quarter and $23.2 million for the quarter ended September 30, 2025;
  • The payment of a $0.28 per share quarterly dividend on common stock on August 14, 2026; and
  • Completed the acquisition of HCB Financial Corp. on July 1, 2026.

(1) Non-GAAP financial measures. See “Reconciliation of Non-GAAP Financial Measures” below.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “Our third quarter results reflect strong organic growth, continued margin expansion, and the first full quarter of contributions from Highpoint Community Bank (“Highpoint”). Net income was $17.9 million, or $0.80 per diluted share. Excluding after tax merger-related expenses of $2.8 million, adjusted net income(1) was $20.6 million or $0.92 per diluted share. Net interest income increased 15.4% from the second quarter to $55.3 million, and net interest margin expanded 12 basis points to 3.79% (11 basis points to 3.82% on a tax-equivalent basis(1)).”

“We delivered outstanding annualized linked-quarter commercial loan growth of 20.9% and total deposit growth of 9.4%, each excluding Highpoint, underscoring the strength of our relationship banking strategy and momentum in our core franchise. Credit loss provisioning increased due to new loans added to the portfolio, including acquired Highpoint loans unfunded lending commitments and an increase in the specific reserve for one commercial relationship, while net loan charge-offs remained low at $0.2 million.”

“As we prepare for Highpoint’s system conversion in November, our teams remain focused on a seamless customer transition and on realizing the long-term benefits of the combined banks. We thank our colleagues for their continued commitment to our customers and their efforts to bring our two organizations together.”

(1) Non-GAAP financial measures. See “Reconciliation of Non-GAAP Financial Measures” below.

Significant items impacting comparable third quarter 2026 and 2025 results include the following (per share after-tax amounts are calculated using an assumed 21% tax rate):

  • The provision for credit losses was an expense of $4.8 million ($0.17 per diluted share, after taxes) for the three-month period ended September 30, 2026, as compared to an expense of $2.0 million ($0.08 per diluted share, after taxes) for the three-month period ended September 30, 2025.
  • Merger-related expenses were $3.5 million ($0.12 per diluted share, after taxes) for the three-month period ended September 30, 2026, as compared to zero for the three-month period ended September 30, 2025.
  • Increases (decreases) in the fair value due to price of capitalized mortgage loan servicing rights (the “MSR Changes”) of $3.4 million ($0.12 per diluted share, after taxes) for the three-month period ended September 30, 2026, as compared to $(0.6) million ($(0.02) per diluted share, after taxes) for the three-month period ended September 30, 2025.

Operating Results
The Company’s net interest income totaled $55.3 million during the third quarter of 2026, an increase of $9.9 million, or 21.8% from the year-ago period, and an increase of $7.4 million, or 15.4%, from the second quarter of 2026. The Company’s net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.79% during the third quarter of 2026, compared to 3.51% in the year-ago period and 3.67% in the second quarter of 2026. The Company’s tax equivalent net interest margin (Non-GAAP) was 3.82% during the third quarter of 2026, compared to 3.54% in the year-ago period, and 3.71% in the second quarter of 2026. The linked quarter increase in the net interest margin was supported by a 13 basis point increase on earning asset yield.

The year-over-year quarter and linked quarter increases in net interest income were due to an increase in average interest-earning assets, higher net interest margin, and a six basis point benefit from the accretion of purchase accounting adjustments. Average interest-earning assets were $5.82 billion in the third quarter of 2026, compared to $5.16 billion in the year-ago quarter and $5.22 billion in the second quarter of 2026.

Non-interest income totaled $15.8 million for the third quarter of 2026, compared to $15.3 million in the second quarter of 2026 and $11.9 million in the comparable prior year period. This change was primarily due to variances in mortgage loan servicing related revenues.

Net gains on mortgage loans were $1.0 million in the third quarter of 2026, $1.7 million in the second quarter of 2026 and $1.5 million in the third quarter of 2025. The decreases in net gains on mortgage loans in the current quarter were due to unfavorable fair value adjustments on loans originated for sale.

Mortgage loan servicing, net, generated income of $4.1 million, $2.5 million and $0.1 million in the quarters ended September 30, 2026, June 30, 2026, and September 30, 2025, respectively. The significant variance in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights associated with changes in interest rates and the associated expected future prepayment levels and expected float rates. Capitalized mortgage loan servicing rights totaled $37.8 million and $31.5 million at September 30, 2026 and September 30, 2025, respectively.

Non-interest expenses totaled $44.8 million in the third quarter of 2026, compared to $37.8 million in the prior quarter and $34.1 million in the year-ago period. The increase in non-interest expense is primarily due to increases related to the merger with Highpoint Community Bank in compensation and employee benefits, merger-related expenses, data processing and amortization of other intangibles.

The Company recorded income tax expense of $3.6 million in the third quarter of 2026. This compares to an income tax expense of $3.9 million in the second quarter of 2026 and $3.7 million in the third quarter of 2025.

Asset Quality

The provision for credit losses was an expense of $4.81 million, $2.72 million and $1.99 million in the third quarter of 2026, second quarter of 2026 and third quarter of 2025, respectively. The increase in the current period provision is primarily attributable to an increase in specific reserves associated with one commercial lending relationship, as well as loan growth and an increase in unfunded commitments. The Company recorded loan net charge offs of $0.21 million, $0.37 million and $0.73 million in the quarters ended September 30, 2026, June 30, 2026 and September 30, 2025, respectively. At September 30, 2026, the allowance for credit losses for loans totaled $73.7 million, or 1.51% of total portfolio loans compared to $62.5 million, or 1.49% of total portfolio loans at September 30, 2025.

Non-performing loans totaled $39.2 million, or 0.80% of total portfolio loans, at September 30, 2026, compared to $32.8 million, or 0.74%, at June 30, 2026 and $20.4 million, or 0.48%, at September 30, 2025. The increase was primarily in commercial loans, where non-performing loans rose to $37.6 million from $13.8 million in the year ago period, primarily driven by four commercial loan relationships being placed on non-accrual status. Government-guaranteed loans of $11.1 million are excluded from these totals. The allowance for credit losses represented 188.26% of non-performing loans at September 30, 2026, compared to 306.85% at September 30, 2025.

Balance Sheet, Capital and Liquidity

Total assets were $6.26 billion at September 30, 2026, an increase of $599.8 million from June 30, 2026. Loans, excluding loans held for sale, were $4.90 billion at September 30, 2026, compared to $4.41 billion at June 30, 2026.  Deposits totaled $5.52 billion at September 30, 2026, an increase of $659.3 million from June 30, 2026. In addition to the deposits acquired from the acquisition of Highpoint Community Bank, this increase is related to an inflow of deposits from business and municipal customers.

Cash and cash equivalents totaled $181.8 million at September 30, 2026, versus $165.5 million at June 30, 2026. Securities available for sale (“AFS”) totaled $519.6 million at September 30, 2026, versus $494.0 million at June 30, 2026.

Total shareholders’ equity was $577.3 million at September 30, 2026, or 9.22% of total assets compared to $528.4 million or 9.33% at June 30, 2026. The increase in shareholders’ equity is primarily the result of shares issued in connection with the acquisition of HCB Financial Corp. and earnings retention that was partially offset by dividend payments and an increase in the accumulated other comprehensive loss. Tangible common equity (non-GAAP) totaled $510.0 million at September 30, 2026, or $23.10 per share compared to $499.3 million or $24.24 per share at June 30, 2026. The decrease in tangible common equity per share primarily reflects $39.1 million of goodwill and other intangible assets recorded in the HCB Financial Corp. acquisition.

The Company’s wholly owned subsidiaries, Independent Bank and Highpoint Community Bank, exceeded the “well capitalized” thresholds for regulatory purposes at September 30, 2026, based on preliminary ratios.

At September 30, 2026, in addition to liquidity available from our normal operating, funding, and investing activities, we had unused credit lines with the FHLB and FRB of approximately $858.9 million and $1.13 billion, respectively. We also had approximately $463.8 million in fair value of unpledged securities AFS and HTM at September 30, 2026 which could be pledged for an estimated additional borrowing capacity at the FHLB and FRB of approximately $437.9 million.

Share Repurchase Plan

On December 16, 2025, the Board of Directors of the Company authorized the 2026 share repurchase plan. Under the terms of the 2026 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2026. During the nine-month period ended September 30, 2026, the Company repurchased 119,425 shares of common stock, for an aggregate purchase price of $4.2 million.

Earnings Conference Call

Brad Kessel, President and CEO, Gavin Mohr, CFO and Joel Rahn, EVP – Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Tuesday, October 27, 2026.

To access via phone, participants will need to register using the following link where they will be provided a phone number and access code: https://register-conf.media-server.com/register/BI8251941b98524fec94bd98aeea90727e.

In order to view the webcast and presentation slides, please go to https://edge.media-server.com/mmc/p/oko972r9 during the time of the call. A replay of the webcast will be available until October 27, 2027.

About Independent Bank Corporation

Independent Bank Corporation (NASDAQ: IBCP) is a Grand Rapids, Michigan-based bank holding company and the parent company of Independent Bank and, as of July 1, 2026, Highpoint Community Bank. Independent Bank Corporation has total assets of approximately $6.3 billion and operates from 66 locations across Michigan’s Lower Peninsula. Founded in 1864 as First National Bank of Ionia, Independent Bank provides a full range of financial services, including commercial banking, consumer banking, mortgage lending, and investment services. Independent Bank expects to complete the full system integration of Highpoint Community Bank’s operations on November 9, 2026. Until conversion, customers of Highpoint Community Bank should continue using their existing Highpoint Community Bank branches, checks, bank cards, online and mobile banking, and other banking services as usual.

For more information, please visit our Web site at: IndependentBank.com.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts and are often identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “target,” “may,” “will,” “should,” “could,” “would,” “outlook,” and similar expressions. These statements include, without limitation, statements regarding our anticipated future financial performance and components of that performance, acquisition integration activities, expected benefits of the completed acquisition, and future plans, prospects and performance.

Forward-looking statements involve inherent risks and uncertainties, and actual results may differ materially from those expressed or implied by such statements. Factors that could cause actual results to differ materially include deterioration in general business and economic conditions or turbulence in domestic or global financial markets; changes in interest rates; changes in unemployment rates; deterioration in the credit quality of our loan portfolio or in the value of collateral securing loans; deterioration in the value of our investment securities; changes in funding availability or costs; legal and regulatory developments; the timing, cost and outcome of pending or threatened litigation and regulatory matters; changes in customer behavior and preferences; cybersecurity incidents or other data-security breaches; risks relating to the integration of Highpoint Community Bank, including customer and employee retention, systems conversion, unexpected costs, disruption to business relationships, and the risk that anticipated benefits may not be realized when expected or at all; and management’s ability to effectively manage the risks facing our business. Additional risk factors are described in our Annual Report on Form 10-K for the year ended December 31, 2025 and other reports filed with the SEC, including under the heading “Risk Factors.” Investors should not place undue reliance on forward-looking statements as a prediction of future results. Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, we undertake no obligation to update or revise any forward-looking statement.

          
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
          
 September 30, 2026 June 30, 2026 March 31, 2026 December 31, 2025 September 30, 2025
 (Unaudited)
 (In thousands, except share amounts)
Assets         
Cash and due from banks$68,275  $64,089  $48,475  $52,235  $56,378 
Interest bearing deposits 113,540   101,361   126,440   86,152   152,308 
Cash and Cash Equivalents 181,815   165,450   174,915   138,387   208,686 
Interest bearing deposits - time 746   —   —   —   — 
Equity securities at fair value —   1,088   —   —   — 
Securities available for sale at fair value 519,616   493,952   482,295   495,909   502,583 
Securities held to maturity at cost 292,884   287,574   301,007   309,523   321,450 
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 20,452   18,940   18,102   18,102   18,102 
Loans held for sale, carried at fair value 12,836   16,824   19,714   9,031   11,654 
Loans         
Commercial 2,763,222   2,359,988   2,267,369   2,213,557   2,125,053 
Mortgage 1,612,243   1,533,268   1,520,358   1,524,821   1,517,656 
Installment 521,684   520,608   520,372   537,907   555,574 
Total Loans 4,897,149   4,413,864   4,308,099   4,276,285   4,198,283 
Allowance for credit losses (73,724)  (65,673)  (63,719)  (63,445)  (62,459)
Net Loans 4,823,425   4,348,191   4,244,380   4,212,840   4,135,824 
Other real estate and repossessed assets, net 759   710   767   896   589 
Property and equipment, net 57,235   44,549   42,319   38,972   38,805 
Bank-owned life insurance 63,424   53,567   54,072   53,750   53,875 
Capitalized mortgage loan servicing rights, carried at fair value 37,839   33,949   32,233   31,493   31,522 
Other intangibles, net 17,045   771   886   1,001   1,123 
Goodwill 50,219   28,300   28,300   28,300   28,300 
Accrued income and other assets 185,337   169,976   158,519   167,516   140,600 
Total Assets$6,263,632  $5,663,841  $5,557,509  $5,505,720  $5,493,113 
          
Liabilities and Shareholders' Equity         
Deposits         
Non-interest bearing$1,126,676  $1,030,460  $991,140  $991,984  $1,003,521 
Savings and interest-bearing checking 2,591,601   2,143,895   2,146,403   2,113,260   2,040,462 
Reciprocal 1,052,489   1,025,016   1,028,874   974,921   981,115 
Time 750,112   662,248   657,043   662,858   660,815 
Brokered time 514   514   57,220   18,659   173,242 
Total Deposits 5,521,392   4,862,133   4,880,680   4,761,682   4,859,155 
Other borrowings 4,009   127,005   27,010   77,003   2,006 
Subordinated debentures, net 39,915   39,898   39,881   39,864   39,847 
Accrued expenses and other liabilities 121,020   106,392   99,385   124,220   101,363 
Total Liabilities 5,686,336   5,135,428   5,046,956   5,002,769   5,002,371 
          
Shareholders’ Equity         
Preferred stock —   —   —   —   — 
Common stock 361,741   307,820   307,679   307,845   311,770 
Retained earnings 288,569   276,934   263,898   252,794   239,602 
Accumulated other comprehensive loss (73,014)  (56,341)  (61,024)  (57,688)  (60,630)
Total Shareholders’ Equity 577,296   528,413   510,553   502,951   490,742 
Total Liabilities and Shareholders’ Equity$6,263,632  $5,663,841  $5,557,509  $5,505,720  $5,493,113 
                    
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
  
 Three Months Ended
 September 30,
2026
 June 30, 2026 March 31,
2026
 December 31,
2025
 September 30,
2025
 (Unaudited)
Interest Income(In thousands, except per share amounts)
Interest and fees on loans$68,998  $60,643  $59,249  $60,205  $61,325 
Interest on securities         
Taxable 3,902   3,300   3,354   3,513   3,660 
Tax-exempt 2,755   2,525   2,522   2,633   2,767 
Other investments 1,660   826   1,044   1,074   1,538 
Total Interest Income 77,315   67,294   66,169   67,425   69,290 
Interest Expense         
Deposits 21,289   18,322   18,397   20,109   21,972 
Other borrowings and subordinated debt and debentures 769   1,070   917   962   1,957 
Total Interest Expense 22,058   19,392   19,314   21,071   23,929 
Net Interest Income 55,257   47,902   46,855   46,354   45,361 
Provision for credit losses 4,807   2,717   362   1,923   1,991 
Net Interest Income After Provision for Credit Losses 50,450   45,185   46,493   44,431   43,370 
Non-interest Income         
Interchange income 4,638   3,576   3,234   3,186   4,157 
Service charges on deposit accounts 3,353   3,100   2,935   3,096   3,131 
Net gains (losses) on assets         
Mortgage loans 1,011   1,651   1,308   1,372   1,474 
Equity securities at fair value 65   1,600   —   —   — 
Securities available for sale (17)  (90)  (26)  (15)  (36)
Mortgage loan servicing, net 4,074   2,460   1,646   899   74 
Other 2,684   3,037   2,951   3,420   3,137 
Total Non-interest Income 15,808   15,334   12,048   11,958   11,937 
Non-interest Expense         
Compensation and employee benefits 24,487   22,560   21,829   22,563   21,125 
Data processing 4,761   4,152   3,952   3,428   3,784 
Occupancy, net 2,419   2,073   2,413   2,171   2,127 
Merger related expense 3,457   369   300   —   — 
Interchange expense 1,446   1,224   1,191   1,165   1,180 
Advertising 738   1,180   1,210   991   526 
Furniture, fixtures and equipment 1,124   927   894   897   892 
Loan and collection 1,023   1,038   752   589   618 
FDIC deposit insurance 819   738   799   861   615 
Legal and professional 774   613   591   787   682 
Litigation expense —   350   1,500   —   — 
Communications 537   464   593   471   465 
Amortization of other intangibles 917   115   115   122   121 
Other 2,257   2,006   2,172   2,033   1,996 
Total Non-interest Expense 44,759   37,809   38,311   36,078   34,131 
Income Before Income Tax 21,499   22,710   20,230   20,311   21,176 
Income tax expense 3,649   3,905   3,355   1,739   3,674 
Net Income$17,850  $18,805  $16,875  $18,572  $17,502 
Net Income Per Common Share         
Basic$0.81  $0.91  $0.82  $0.90  $0.85 
Diluted$0.80  $0.90  $0.81  $0.89  $0.84 
                    
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations (continued)
  
 Nine Months Ended
 September 30, 2026 September 30, 2025
 (Unaudited)
Interest Income(In thousands, except per share amounts)
Interest and fees on loans$188,890  $178,628 
Interest on securities   
Taxable 10,556   11,492 
Tax-exempt 7,802   8,310 
Other investments 3,530   3,882 
Total Interest Income 210,778   202,312 
Interest Expense   
Deposits 58,008   63,389 
Other borrowings and subordinated debt and debentures 2,756   5,262 
Total Interest Expense 60,764   68,651 
Net Interest Income 150,014   133,661 
Provision for credit losses 7,886   4,212 
Net Interest Income After Provision for Credit Losses 142,128   129,449 
Non-interest Income   
Interchange income 11,448   10,674 
Service charges on deposit accounts 9,388   8,926 
Net gains (losses) on assets   
Mortgage loans 3,970   5,408 
Equity securities at fair value 1,665   — 
Securities available for sale (133)  (355)
Mortgage loan servicing, net 8,180   (72)
Other 8,672   9,105 
Total Non-interest Income 43,190   33,686 
Non-interest Expense   
Compensation and employee benefits 68,876   62,631 
Data processing 12,865   11,360 
Occupancy, net 6,905   6,396 
Merger related expense 4,126   — 
Interchange expense 3,861   3,476 
Advertising 3,128   2,220 
Furniture, fixtures and equipment 2,945   2,570 
Loan and collection 2,813   2,148 
FDIC deposit insurance 2,356   1,963 
Legal and professional 1,978   1,661 
Litigation expense 1,850   — 
Communications 1,594   1,526 
Amortization of other intangibles 1,147   365 
Other 6,435   5,839 
Total Non-interest Expense 120,879   102,155 
Income Before Income Tax 64,439   60,980 
Income tax expense 10,909   11,011 
Net Income$53,530  $49,969 
Net Income Per Common Share   
Basic$2.54  $2.40 
Diluted$2.51  $2.38 
        
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data
          
 September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
 (unaudited)
 (Dollars in thousands except per share data)
Three Months Ended         
Basic net income per common share$0.81  $0.91  $0.82  $0.90  $0.85 
Diluted net income per common share 0.80   0.90   0.81   0.89   0.84 
Cash dividend per share 0.28   0.28   0.28   0.26   0.26 
          
Average shares outstanding 22,136,532   20,603,937   20,574,506   20,639,758   20,702,235 
Average diluted shares outstanding 22,347,223   20,807,061   20,780,188   20,848,634   20,904,857 
          
Performance Ratios         
Return on average assets 1.14%  1.37%  1.24%  1.35%  1.27%
Return on average equity 12.17   14.52   13.43   14.75   14.57 
Return on average tangible equity (2) 14.48   15.38   14.25   15.67   15.54 
Efficiency ratio (1) 61.25   60.64   64.33   61.18   58.86 
          
As a Percent of Average Interest-Earning Assets (1) (2)         
Interest income 5.33%  5.20%  5.15%  5.24%  5.38%
Interest expense 1.51   1.49   1.50   1.62   1.84 
Net interest margin 3.82   3.71   3.65   3.62   3.54 
          
Average Balances         
Loans$4,839,412  $4,368,577  $4,315,371  $4,249,389  $4,201,557 
Securities 812,965   777,422   796,251   815,269   826,362 
Total earning assets 5,818,800   5,219,641   5,209,360   5,162,381   5,159,681 
Total assets 6,209,611   5,521,748   5,522,244   5,449,518   5,451,922 
Deposits 5,465,721   4,812,586   4,832,089   4,774,179   4,786,408 
Interest bearing liabilities 4,382,511   3,896,448   3,892,702   3,846,367   3,862,024 
Shareholders' equity 581,997   519,439   509,523   499,445   476,422 
          
End of Period         
Capital         
Tangible common equity ratio (2) 8.23%  8.86%  8.71%  8.65%  8.44%
Tangible common equity ratio excluding accumulated other comprehensive loss (2) 9.22   9.67   9.61   9.51   9.35 
Average equity to average assets 9.37   9.41   9.23   9.16   8.74 
Total capital to risk-weighted assets (3) 13.17   13.77   13.79   13.59   13.66 
Tier 1 capital to risk-weighted assets (3) 11.92   12.52   12.54   12.33   12.41 
Common equity tier 1 capital to risk-weighted assets (3) 11.17   11.70   11.70   11.49   11.54 
Tier 1 capital to average assets (3) 9.98   10.58   10.34   10.27   10.07 
Common shareholders' equity per share of common stock$26.14  $25.65  $24.80  $24.48  $23.72 
Tangible common equity per share of common stock (2) 23.10   24.24   23.38   23.05   22.29 
Total shares outstanding 22,081,450   20,602,535   20,585,805   20,548,893   20,691,604 
          
(1)Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.
(2)Refer to Reconciliation of Non-GAAP Financial Measures.
(3)September 30, 2026 ratios are preliminary.
  
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data (continued)
              
Mortgage Loan Servicing, Net Activity
              
 Three months ended Nine months ended
 9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025 9/30/2026 9/30/2025
Mortgage loan servicing, net:(In thousands)
Revenue, net$1,646  $1,625  $1,636  $1,656  $1,614  $4,907  $5,145 
Fair value change due to price 3,445   1,838   933   160   (576)  6,216   (2,328)
Fair value change due to pay-downs (1,017)  (1,003)  (923)  (917)  (903)  (2,943)  (2,656)
Loss on sale of originated servicing rights —   —   —   —   (61)  —   (233)
Total$4,074  $2,460  $1,646  $899  $74  $8,180  $(72)
                            
Non-performing Loans by Loan Type (1):
  
 9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025
Loan Type(Dollars in thousands)
Commercial$37,619  $32,274  $27,077  $23,531  $13,825 
Mortgage 12,084   10,432   9,953   8,683   7,873 
Installment 574   981   745   860   900 
Subtotal 50,277   43,687   37,775   33,074   22,598 
Less - government guaranteed loans 11,116   10,890   10,202   9,947   2,243 
Total non-performing loans$39,161  $32,797  $27,573  $23,127  $20,355 
Ratio of non-performing loans to total portfolio loans 0.80%  0.74%  0.64%  0.54%  0.48%
Ratio of non-performing assets to total assets 0.64%  0.59%  0.51%  0.44%  0.38%
Ratio of allowance for credit losses to total non-performing loans 188.26%  200.24%  231.09%  274.33%  306.85%
Ratio of allowance for credit losses to total portfolio loans 1.51%  1.49%  1.48%  1.48%  1.49%
(1) Non-performing loans include non-accrual loans and loans 90 days or more past due and still accruing interest. Non-performing assets include total non-performing loans and other real estate and repossessed assets, net.
  
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data (continued)
            
Independent Bank Regulatory Capital Ratios:
            
 9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025 Well
Capitalized
Minimum
            
Tier 1 capital to average total assets9.46% 9.67% 9.43% 9.36% 9.19% 5.00%
Common equity tier 1 capital to risk-weighted assets11.17% 11.45% 11.43% 11.24% 11.33% 6.50%
Tier 1 capital to risk-weighted assets11.17% 11.45% 11.43% 11.24% 11.33% 8.00%
Total capital to risk-weighted assets12.43% 12.70% 12.68% 12.49% 12.58% 10.00%
                  
Highpoint Community Bank Regulatory Capital Ratios:
            
 9/30/2026 (2) 6/30/2026 (1) 3/31/2026 (1) 12/31/2025 (1) 9/30/2025 (1) Well
Capitalized
Minimum
            
Tier 1 capital to average total assets7.23% 8.45% 8.25% 8.19% 7.64% 5.00%
Common equity tier 1 capital to risk-weighted assets12.14% 14.68% 14.59% 15.19% 14.94% 6.50%
Tier 1 capital to risk-weighted assets12.14% 14.68% 14.59% 15.19% 14.94% 8.00%
Total capital to risk-weighted assets13.39% 15.93% 15.83% 16.42% 16.14% 10.00%
(1)Ratios for periods prior to July 1, 2026 represent Highpoint Community Bank’s historical standalone regulatory capital ratios as reported prior to the acquisition and are included for informational purposes.
(2)September 30, 2026 ratios are preliminary.
  

Reconciliation of Non-GAAP Financial Measures
Independent Bank Corporation
Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends.  Tangible common equity is used by the Company to measure the quality of capital. Tax-equivalent net interest income and net interest margin adjust for the tax-favored status of certain loans and securities, which improves comparability between taxable and tax-exempt assets. Net interest margin excluding acquisition-related accretion, and adjusted net income and adjusted diluted earnings per share excluding merger-related expenses, help investors compare core operating performance across periods without the effects of the HCB Financial Corp. acquisition. Pre-tax, pre-provision net revenue shows earnings capacity before tax and credit costs. These non-GAAP measures supplement, and are not a substitute for, measures calculated in accordance with GAAP, and may not be comparable to similarly titled measures used by other companies.

Net Interest Income and Net Interest Margin (1):
                          
                    
 Three months ended
 9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025
 Net Interest Income Net Interest Margin Net Interest Income Net Interest Margin Net Interest Income Net Interest Margin Net Interest Income Net Interest Margin Net Interest Income Net Interest Margin
 (Dollars in thousands)
As reported (GAAP)$55,257  3.79% $47,902 3.67% $46,855 3.61% $46,354 3.58% $45,361 3.51%
Add:  taxable equivalent 564  0.03   440 0.04   445 0.04   446 0.04   443 0.03 
Taxable equivalent (non-GAAP) 55,821  3.82   48,342 3.71   47,300 3.65   46,800 3.62   45,804 3.54 
Less: Net accretion of HCB acquired loans (852) (0.06)  — —   — —   — —   — — 
Less: Net accretion of HCB acquired securities (80) —   — —   — —   — —   — — 
Excluding HCB acquisition-related purchase accounting accretion$54,889  3.76% $48,342 3.71% $47,300 3.65% $46,800 3.62% $45,804 3.54%
                               
 Nine months ended
 9/30/2026 9/30/2025
 Net Interest Income Net Interest Margin Net Interest Income Net Interest Margin
 (Dollars in thousands)
As reported (GAAP)$150,014  3.70% $133,661  3.50%
Add:  taxable equivalent adjustment 1,449  0.03   1,339  0.04 
Taxable equivalent (non-GAAP) 151,463  3.73   135,000  3.54 
Less: Net accretion of HCB acquired loans (852) (0.02)  —  — 
Less: Net accretion of HCB acquired securities (80) —   —  — 
Excluding HCB acquisition-related purchase accounting accretion$150,531  3.71% $135,000  3.54%
(1)Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.
  
Pre-Tax, Pre-Provision Net Revenue (PPNR): 
                     
 Three months ended Nine months ended
 9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025 9/30/2026 9/30/2025
    (In thousands)      
Income before income tax$21,499  $22,710  $20,230  $20,311  $21,176  $64,439  $60,980 
Add back provision for credit losses 4,807   2,717   362   1,923   1,991   7,886   4,212 
PPNR$26,306  $25,427  $20,592  $22,234  $23,167  $72,325  $65,192 
                            
Net Income and Diluted Earnings per Share Excluding After-Tax Merger Related Expenses
                              
 Three months ended
 9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025
 Net Income Diluted EPS Net Income Diluted EPS Net Income Diluted EPS Net Income Diluted EPS Net Income Diluted EPS
 (In thousands, except per share amounts) 
As reported (GAAP)$17,850  $0.80  $18,805  $0.90  $16,875  $0.81  $18,572  $0.89  $17,502  $0.84 
Add: after-tax merger related expenses 2,799   0.12   368   0.02   299   0.02   —   —   —   — 
Adjusted$20,649  $0.92  $19,173  $0.92  $17,174  $0.83  $18,572  $0.89  $17,502  $0.84 
                                        
 Nine months ended
 9/30/2026 9/30/2025
 Net Income Diluted EPS Net Income Diluted EPS
 (In thousands, except per share amounts) 
As reported (GAAP)$53,530  $2.51  $49,969  $2.38 
Add: after-tax merger related expenses 3,466   0.16   —   — 
Adjusted$56,996  $2.67  $49,969  $2.38 
                
Tangible Common Equity Ratio
          
 September 30,
2026
 June 30,
2026
 March 31, 2026 December 31, 2025 September 30, 2025
 (Dollars in thousands)
Common shareholders' equity$577,296  $528,413  $510,553  $502,951  $490,742 
Less:         
Goodwill 50,219   28,300   28,300   28,300   28,300 
Other intangibles, net 17,045   771   886   1,001   1,123 
Tangible common equity 510,032   499,342   481,367   473,650   461,319 
Addition:         
Accumulated other comprehensive loss for regulatory purposes 67,216   50,544   55,226   51,891   54,833 
Tangible common equity excluding accumulated other comprehensive loss adjustments$577,248  $549,886  $536,593  $525,541  $516,152 
          
Total assets$6,263,632  $5,663,841  $5,557,509  $5,505,720  $5,493,113 
Less:         
Goodwill 50,219   28,300   28,300   28,300   28,300 
Other intangibles, net 17,045   771   886   1,001   1,123 
Tangible assets 6,196,368   5,634,770   5,528,323   5,476,419   5,463,690 
Addition:         
Net unrealized losses on available for sale securities and derivatives, net of tax 67,216   50,544   55,226   51,891   54,833 
Tangible assets excluding accumulated other comprehensive loss adjustments$6,263,584  $5,685,314  $5,583,549  $5,528,310  $5,518,523 
          
Common equity ratio 9.22%  9.33%  9.19%  9.14%  8.93%
Tangible common equity ratio 8.23%  8.86%  8.71%  8.65%  8.44%
Tangible common equity ratio excluding accumulated other comprehensive loss 9.22%  9.67%  9.61%  9.51%  9.35%
          
Tangible Common Equity per Share of Common Stock:
          
Common shareholders' equity$577,296  $528,413  $510,553  $502,951  $490,742 
Tangible common equity$510,032  $499,342  $481,367  $473,650  $461,319 
Shares of common stock outstanding (in thousands) 22,081   20,603   20,586   20,549   20,692 
          
Common shareholders' equity per share of common stock$26.14  $25.65  $24.80  $24.48  $23.72 
Tangible common equity per share of common stock$23.10  $24.24  $23.38  $23.05  $22.29 
                    

The tangible common equity ratio removes the effect of goodwill and other intangible assets from capital and total assets.  Tangible common equity per share of common stock removes the effect of goodwill and other intangible assets from common shareholders’ equity per share of common stock.

Contact:William B. Kessel, President and CEO, 616.447.3933
Gavin A. Mohr, Chief Financial Officer, 616.447.3929